Colorado starts from a federal tax base, then applies state rules
The audited Colorado path does not simply multiply gross pay by an arbitrary effective tax percentage. The state calculation begins from the appropriate federal tax measure used by the model and then applies Colorado-specific treatment. Keeping that state base separate from gross wages or contractor revenue prevents the kind of shortcut that can distort a W-2 versus 1099 comparison.
State tax is still only part of the result. The contractor side also reflects federal self-employment tax, business expenses and eligible health-insurance treatment within the current project scope. Those items can materially change the amount of gross contractor compensation needed to equal an employee offer.
Use the hourly target with realistic utilization
After solving the annual break-even amount, divide by hours you actually expect to bill. A contractor who bills 1,500 or 1,800 hours has a different hourly target from someone in a 2,000-hour staff-augmentation arrangement. The calculator exposes those scenarios directly, so the negotiation target can reflect unpaid downtime, administrative work and time spent maintaining the business rather than treating every working hour as revenue-producing.